2024 | 2023 | ||
Notes | £000 | £000 | |
Revenue | 5 | ||
Administrative expenses | ( | ( | |
Operating profit | 6 | ||
Investment income | 8 | ||
Finance costs | 9 | ( | ( |
Profit before tax | |||
Tax expense | 10 | ( | ( |
Profit for the financial year attributable to: | |||
Equity holders of the parent company | |||
Earnings per share | |||
Basic (pence) | 12 | ||
Diluted (pence) | 12 |
2024 | 2023 | ||
Notes | £000 | £000 | |
Assets | |||
Non-current assets | |||
Goodwill | 13 | ||
Other intangible assets | 14 | ||
Property, plant and equipment | 15 | ||
Right-of-use assets | 16 | ||
Deferred tax asset | 18 | ||
Current assets | |||
Trade and other receivables | 19 | ||
Current tax receivable | |||
Cash and cash equivalents | 20 | ||
Total assets | |||
Liabilities | |||
Current liabilities | |||
Trade and other payables | 21 | ( | ( |
Current tax liability | ( | ||
Lease liabilities | 16 | ( | ( |
Provisions | 22 | ( | ( |
( | ( | ||
Non-current liabilities | |||
Lease liabilities | 16 | ( | ( |
Provisions | 22 | ( | ( |
( | ( | ||
Total liabilities | ( | ( | |
Net assets | |||
Equity | |||
Share capital | 23 | ||
Share premium | |||
Own shares | 23 | ( | ( |
Retained earnings | |||
Total equity |
Share | Share | Retained | Own | Total | |
capital | premium | earnings | shares | equity | |
£000 | £000 | £000 | £000 | £000 | |
Balance at | ( | ||||
Total comprehensive income for the year: | |||||
Profit for the year | |||||
Transactions with owners, recorded directly in equity: | |||||
Issue of shares | |||||
Dividends paid (note 11) | ( | ( | |||
Equity settled share-based payment transactions (note 24) | |||||
Deferred tax effect of share-based payment transactions (note 18) | |||||
Tax relief on exercise of share options | |||||
Share transfer relating to EIP (note 23) | ( | ||||
Total transactions with owners | ( | ( | |||
Balance at | ( | ||||
Share | Share | Retained | Own | Total | |
capital | premium | earnings | shares | equity | |
£000 | £000 | £000 | £000 | £000 | |
Balance at 1 October 2022 | ( | ||||
Total comprehensive income for the year: | |||||
Profit for the year | |||||
Transactions with owners, recorded directly in equity: | |||||
Issue of shares | |||||
Dividends paid (note 11) | ( | ( | |||
Equity settled share-based payment transactions (note 24) | ( | ( | |||
Deferred tax effect of share-based payment transactions (note 18) | ( | ( | |||
Tax relief on exercise of share options | |||||
Share transfer relating to EIP (note 23) | ( | ||||
Payment of tax from employee benefit trust | ( | ( | |||
Own shares acquired (note 23) | ( | ( | |||
Total transactions with owners | ( | ( | ( | ||
Balance at 30 September 2023 | ( |
2024 | 2023 | ||
Notes | £000 | £000 | |
Cash flows from operating activities | |||
Profit for the financial year | |||
Adjustments for: | |||
Investment income | 8 | ( | ( |
Finance costs | 9 | ||
Income tax expense | 10 | ||
Depreciation, amortisation and impairment | 6 | ||
Share-based payment expense | 24 | ||
Increase in provisions | 22 | ||
Loss on disposal of intangible assets, property, plant and equipment, and right-of-use assets | |||
Increase in trade and other receivables | 19 | ( | ( |
Increase in trade and other payables | 21 | ||
Cash generated from operating activities | |||
Income tax paid | ( | ( | |
Net cash flows from operating activities | |||
Cash flows from investing activities | |||
Purchase of other intangible assets | 14 | ( | ( |
Purchase of property, plant and equipment | 15 | ( | ( |
Interest received | 8 | ||
Net cash flows generated from / (used in) investing activities | ( | ||
Cash flows from financing activities | |||
Payments of principal in relation to lease liabilities | 16 | ( | ( |
Payment of interest on lease liabilities | 16 | ( | ( |
Proceeds from issue of share capital | 23 | ||
Purchase of own shares for employee share schemes | 23 | ( | |
Payment of tax from employee benefit trust | ( | ||
Dividends paid | 11 | ( | ( |
Net cash flows used in financing activities | ( | ( | |
Net increase in cash and cash equivalents | |||
Cash and cash equivalents at beginning of year | 20 | ||
Total cash and cash equivalents at end of year | 20 |
Effective from | ||
IFRS 17 | Insurance Contracts | 1 January 2023 |
IAS 8 | Definition of Accounting Estimates (Amendments) | 1 January 2023 |
IAS 1 | Disclosure of Accounting Policies (Amendments) | 1 January 2023 |
IAS 1 | Classification of Liabilities as Current or Non-current (Amendments) | 1 January 2023 |
IAS 12 | Deferred Tax relates to Assets and Liabilities arising from a Single Transaction (Amendments) | 1 January 2023 |
2024 | 2023 | |
£000 | £000 | |
Recurring fixed | 32,078 | 30,666 |
Recurring ad valorem | 202,040 | 161,152 |
Transactional | 35,317 | 26,416 |
269,435 | 218,234 |
2024 | 2023 | |
£000 | £000 | |
Amortisation of intangible assets (note 14) | 430 | 2,055 |
Depreciation of property, plant and equipment (note 15) | 1,170 | 1,079 |
Depreciation of right-of-use assets (note 16) | 1,832 | 1,654 |
Loss on the disposal of intangible assets, property, plant and equipment, and right-of-use assets | 340 | 16 |
Auditor’s remuneration (see below) | 1,101 | 1,093 |
Provision for redress (note 22) | 6,239 | 778 |
Staff costs (note 7) | 80,340 | 64,758 |
2024 | 2023 | |
£000 | £000 | |
Fees payable to the Company’s auditor for the audit of the Company’s annual accounts | 345 | 329 |
Fees payable to the Company’s auditor for the audit of the Company’s subsidiaries’ accounts, pursuant | ||
to legislation | 494 | 589 |
Audit-related assurance services | 199 | 115 |
Other assurance services | 63 | 60 |
1,101 1 | 1,093 1 |
2024 | 2023 | |
No. | No. | |
Operational and support | 928 | 856 |
Technology | 330 | 279 |
Distribution | 163 | 140 |
1,275 |
2024 | 2023 | |
£000 | £000 | |
Wages and salaries | 62,164 | 51,854 |
Social security costs | 7,505 | 5,846 |
Retirement benefit costs | 8,427 | 5,937 |
Termination benefits | 742 | 18 |
Share-based payments (note 24) | 1,502 | 1,103 |
80,340 | 64,758 |
2024 | 2023 | |
£000 | £000 | |
Interest income on cash balances | 6,909 | 2,393 |
2024 | 2023 | |
£000 | £000 | |
Interest on lease liabilities | 904 | 952 |
2024 | 2023 | |
£000 | £000 | |
Current taxation | ||
UK corporation tax | 29,564 | 19,750 |
Adjustment to current tax in respect of prior periods | (12) | (346) |
29,552 | 19,404 | |
Deferred taxation | ||
Origination and reversal of temporary differences | (537) | (170) |
Adjustment to deferred tax in respect of prior periods | (27) | 341 |
Effect of changes in tax rates | – | (133) |
(564) | 38 | |
Total tax expense | 28,988 | 19,442 |
2024 | 2023 | |
£000 | £000 | |
Deferred tax relating to share-based payments (note 18) | (498) | 88 |
Current tax relief on exercise of share options | (9) | (123) |
(507) | (35) |
2024 | 2023 | |
£000 | £000 | |
Profit before tax | 113,283 | 87,661 |
UK corporation tax at 25% (2023: 22%): | 28,321 | 19,293 |
Effects of: | ||
Expenses not deductible for tax purposes | 363 | (22) |
Income not taxable in determining taxable profit | (461) | (16) |
Amounts not recognised | 804 | 325 |
Effect of rate changes to deferred tax | – | (133) |
Adjustments to current and deferred tax in respect of prior periods | (39) | (5) |
28,988 | 19,442 | |
Effective tax rate | 25.6% | 22.2% |
2024 | 2023 | |
£000 | £000 | |
Amounts recognised as distributions to equity holders during the year: | ||
Final dividend of 7.25p (2022: 4.59p per share) | 29,891 | 18,893 |
Interim dividend of 4.25p (2023: 3.50p per share) | 17,525 | 14,401 |
Total dividends paid | 47,416 | 33,294 |
Proposed final dividend of |
2024 | 2023 | |
£000 | £000 | |
Earnings | ||
Earnings for the purposes of basic and diluted earnings per share being profit attributable to the owners | ||
of the Parent Company | 84,295 | 68,219 |
2024 | 2023 | |
No. | No. | |
Number of shares | ||
Weighted average number of ordinary shares for the purposes of basic EPS in issue during the year | 412,040,137 | 411,242,458 |
Effect of potentially dilutive share options | 2,313,011 | 1,405,191 |
Weighted average number of ordinary shares for the purposes of fully diluted EPS | 414,353,148 | 412,647,649 |
2024 | 2023 | |
Earnings per share (EPS) | ||
Basic (pence) | 20.46 | 16.59 |
Diluted (pence) | 20.34 | 16.53 |
2024 | 2023 | |
£000 | £000 | |
Cost | ||
As at 1 October and 30 September | 7,103 | 7,103 |
Impairment | ||
As at 1 October and 30 September | (112) | (112) |
Carrying value at 30 September | 6,991 | 6,991 |
Computer | |||
Key | software and | ||
operating | mobile | ||
system | applications | Total | |
£000 | £000 | £000 | |
Cost | |||
At 1 October 2022 | 14,430 | 7,036 | 21,466 |
Additions | 706 | 7 | 713 |
Disposals | – | (36) | (36) |
At 30 September 2023 | 15,136 | 7,007 | 22,143 |
Additions | 537 | 1 | 538 |
Disposals | – | (238) | (238) |
At 30 September 2024 | 15,673 | 6,770 | 22,443 |
Amortisation | |||
As at 1 October 2022 | 7,528 | 5,159 | 12,687 |
Amortisation and impairment | 337 | 1,718 | 2,055 |
Eliminated on disposal | – | (32) | (32) |
At 30 September 2023 | 7,865 | 6,845 | 14,710 |
Amortisation | 338 | 92 | 430 |
Eliminated on disposal | – | (237) | (237) |
At 30 September 2024 | 8,203 | 6,700 | 14,903 |
Carrying amount | |||
At 30 September 2024 | 7,470 | 70 | 7,540 |
At 30 September 2023 | 7,271 | 162 | 7,433 |
At 30 September 2022 | 6,902 | 1,877 | 8,779 |
Average remaining amortisation period | 1 year | Nil |
Leasehold | Office | Computer | ||
improvements | equipment | equipment | Total | |
£000 | £000 | £000 | £000 | |
Cost | ||||
At 1 October 2022 | 2,201 | 975 | 6,269 | 9,445 |
Additions | 186 | 42 | 1,346 | 1,574 |
Disposals | – | (9) | (241) | (250) |
At 30 September 2023 | 2,387 | 1,008 | 7,374 | 10,769 |
Additions | 645 | 7 | 824 | 1,476 |
Disposals | (3) | (529) | (1,187) | (1,719) |
Transfers | – | 20 | (20) | – |
At 30 September 2024 | 3,029 | 506 | 6,991 | 10,526 |
Depreciation | ||||
At 1 October 2022 | 822 | 868 | 4,430 | 6,120 |
Charge for the year | 174 | 58 | 847 | 1,079 |
Eliminated on disposal | – | (9) | (230) | (239) |
At 30 September 2023 | 996 | 917 | 5,047 | 6,960 |
Charge for the year | 204 | 23 | 943 | 1,170 |
Eliminated on disposal | (2) | (496) | (883) | (1,381) |
Transfers | – | 36 | (36) | – |
At 30 September 2024 | 1,198 | 480 | 5,071 | 6,749 |
Carrying amount | ||||
At 30 September 2024 | 1,831 | 26 | 1,920 | 3,777 |
At 30 September 2023 | 1,391 | 91 | 2,327 | 3,809 |
At 30 September 2022 | 1,379 | 107 | 1,839 | 3,325 |
Computer and | |||
office | |||
Property | equipment | Total | |
£000 | £000 | £000 | |
Cost | |||
At 1 October 2022 | 16,696 | 252 | 16,948 |
Additions | 161 | 21 | 182 |
Disposals | – | (6) | (6) |
At 30 September 2023 | 16,857 | 267 | 17,124 |
Additions | 2,759 | 36 | 2,795 |
Disposals | – | (1) | (1) |
At 30 September 2024 | 19,616 | 302 | 19,918 |
Depreciation | |||
At 1 October 2022 | 4,481 | 194 | 4,675 |
Charge for the year | 1,617 | 37 | 1,654 |
Disposals | – | (5) | (5) |
At 30 September 2023 | 6,098 | 226 | 6,324 |
Charge for the year | 1,799 | 33 | 1,832 |
At 30 September 2024 | 7,897 | 259 | 8,156 |
Carrying amount | |||
At 30 September 2024 | 11,719 | 43 | 11,762 |
At 30 September 2023 | 10,759 | 41 | 10,800 |
At 30 September 2022 | 12,215 | 58 | 12,273 |
2024 | 2023 | |
£000 | £000 | |
Current | 1,453 | 1,540 |
Non-current | 11,724 | 10,866 |
13,177 | 12,406 |
2024 | 2023 | |
£000 | £000 | |
Within one year | 2,363 | 2,384 |
In the second to fifth years inclusive | 10,572 | 8,216 |
After five years | 3,603 | 5,525 |
Total minimum lease payments | 16,538 | 16,125 |
2024 | 2023 | |
£000 | £000 | |
Deferred tax asset | 1,869 | 999 |
Deferred tax liability | (323) | (515) |
1,546 | 484 |
Accelerated | Short-term | |||
capital | Share-based | timing | ||
allowances | payments | differences | Total | |
£000 | £000 | £000 | £000 | |
At 1 October 2022 | (296) | 746 | 160 | 610 |
Credit / (charge) to income statement | (219) | 80 | 101 | (38) |
Charge to equity | – | (88) | – | (88) |
At 30 September 2023 | (515) | 738 | 261 | 484 |
Credit / (charge) to income statement | 192 | 393 | (21) | 564 |
Credit to equity | – | 498 | – | 498 |
At 30 September 2024 | (323) | 1,629 | 240 | 1,546 |
2024 | 2023 | |
£000 | £000 | |
Trade receivables | 3,409 | 2,613 |
Prepayments | 7,812 | 8,861 |
Accrued income | 37,327 | 33,662 |
Other receivables | 10,997 | 13,365 |
59,545 | 58,501 |
2024 | 2023 | |
£000 | £000 | |
Current – not past due | 2,202 | 1,137 |
Past due: | ||
0 to 30 days | 449 | 476 |
31 to 60 days | 168 | 279 |
61 to 90 days | 164 | 173 |
91 days and over | 1,414 | 1,341 |
4,397 | 3,406 | |
Provision for impairment | (988) | (793) |
3,409 | 2,613 |
2024 | 2023 | |
£000 | £000 | |
Opening loss allowance as at 1 October | 793 | 605 |
Loss allowance recognised | 308 | 254 |
Receivables written off during the year as uncollectable | (89) | (8) |
Unused amount reversed | (24) | (58) |
Balance at end of year | 988 | 793 |
2024 | 2023 | |
£000 | £000 | |
Group cash and cash equivalent balances | 196,651 | 146,304 |
2024 | 2023 | |
£000 | £000 | |
Trade payables | 463 | 960 |
Social security and other taxes | 3,822 | 3,453 |
Other payables | 749 | 859 |
Accruals | 54,661 | 45,043 |
Deferred income | 2,226 | 2,122 |
61,921 | 52,437 |
Office | Redress | Other | ||
dilapidations | provision | provisions | Total | |
£000 | £000 | £000 | £000 | |
At 1 October 2023 | 2,165 | 778 | 348 | 3,291 |
Additional provisions | 441 | 6,239 | – | 6,680 |
Provisions used | – | – | (178) | (178) |
At 30 September 2024 | 2,606 | 7,017 | 170 | 9,793 |
Included in current liabilities | 234 | 7,017 | 170 | 7,421 |
Included in non-current liabilities | 2,372 | – | – | 2,372 |
2024 | 2023 | 2024 | 2023 | |
Issued, fully-called and paid | Number | Number | £ | £ |
Ordinary shares of 0.0125p each | 413,044,826 | 412,211,306 | 51,631 | 51,526 |
Share | |||
Number of | premium | ||
Transaction type | Share class | shares | £000 |
Exercise of EIP options | Ordinary shares of 0.0125p each | 116,653 | – |
Free shares | Ordinary shares of 0.0125p each | 716,867 | – |
833,520 | – |
2024 | 2023 | |||
Weighted | Weighted | |||
Average | Average | |||
Exercise Price | Exercise Price | |||
Number | £ | Number | £ | |
Outstanding at the beginning of the year | 182,075 | 3.91 | 1,101,893 | 3.90 |
Granted during the year | 1,753,272 | 2.80 | 223,167 | 3.73 |
Forfeited during the year | (80,452) | 3.42 | (1,111,523) | 3.94 |
Exercised during the year | – | – | (31,462) | 1.04 |
Outstanding at the end of the year | 1,854,895 | 2.88 | 182,075 | 3.91 |
Exercisable at the end of the year | 61,677 | 4.13 | 39,339 | 3.94 |
2024 | 2023 | |||
Weighted | Weighted | |||
Average | Average | |||
Exercise Price | Exercise Price | |||
Number | £ | Number | £ | |
Outstanding at the beginning of the year | 1,166,131 | 0.63 | 1,166,131 | 0.63 |
Vested | 1,166,131 | 0.63 | – | – |
Outstanding at the end of the year | – | – | 1,166,131 | 0.63 |
2024 | 2023 | |||
Weighted | Weighted | |||
Average | Average | |||
Exercise Price | Exercise Price | |||
Number | £ | Number | £ | |
Outstanding at beginning of the year | 1,675,192 | 0.000125 | 1,615,868 | 0.000125 |
Granted during the year | 1,533,866 | 0.000125 | 912,833 | 0.000125 |
Exercised during the year | (509,268) | 0.000125 | (646,211) | 0.000125 |
Lapsed during the year | (418,696) | 0.000125 | (207,298) | 0.000125 |
Outstanding at the end of the year | 2,281,094 | 0.000125 | 1,675,192 | 0.000125 |
Exercisable at the end of the year | 269,809 | 0.000125 | 349,055 | 0.000125 |
2024 | 2023 | |||
Weighted | Weighted | |||
Average | Average | |||
Exercise Price | Exercise Price | |||
Number | £ | Number | £ | |
Outstanding at beginning of the year | 3,999 | 0.000125 | – | – |
Granted during the year | 52,376 | 0.000125 | 3,999 | 0.000125 |
Lapsed during the year | (6,424) | 0.000125 | – | – |
Outstanding at the end of the year | 49,951 | 0.000125 | 3,999 | 0.000125 |
Exercisable at the end of the year | – | – | – | – |
2024 | ||
Weighted | ||
Average | ||
Exercise Price | ||
Number | £ | |
Outstanding at beginning of the year | – | – |
Granted during the year | 74,460 | – |
Outstanding at the end of the year | 74,460 | – |
Exercisable at the end of the year | – | – |
2024 | 2023 | |||
Weighted | Weighted | |||
Average | Average | |||
Exercise Price | Exercise Price | |||
Number | £ | Number | £ | |
Outstanding at beginning of the year | 1,330,008 | 4.01 | 1,662,510 | 4.01 |
Forfeited during the year | – | – | (332,502) | 4.01 |
Outstanding at the end of the year | 1,330,008 | 4.01 | 1,330,008 | 4.01 |
Exercisable at the end of the year | 1,330,008 | 4.01 | 498,753 | 4.01 |
Grant date | 03/10/2023 | 15/12/2023 |
Number of shares under option | 1,493,772 | 259,500 |
Fair value of share option from generally accepted business model (£) | 0.60 | 0.82 |
Share price (£) | 2.64 | 3.13 |
Exercise price of an option (£) | 2.75 | 3.06 |
Expected volatility | 36.38% | 38.14% |
Expected dividend yield | 3.07% | 2.59% |
Risk-free interest rate | 4.73% | 3.96% |
Expected option life to exercise (months) | 36 | 36 |
Grant date | 15/12/2023 | 15/12/2023 | 15/12/2023 |
Number of shares under option | 688,849 | 150,605 | 694,412 |
Fair value of share option from generally accepted business model (£) | 3.05 | 3.13 | 3.13 |
Share price (£) | 3.13 | 3.13 | 3.13 |
Exercise price of an option (£) | 0.000125 | 0.000125 | 0.000125 |
Expected volatility | 37.99% | 38.14% | 38.14% |
Expected dividend yield | 2.59% | 0.00% | 0.00% |
Risk-free interest rate | 5.01% | 3.96% | 3.76% |
Expected option life to exercise (months) | 12 | 36 | 48 |
Grant date | 15/12/2023 | 15/01/2024 | 25/03/2024 |
Number of shares under option | 49,407 | 571 | 2,398 |
Fair value of share option from generally accepted business model (£) | 2.89 | 2.72 | 2.72 |
Share price (£) | 3.13 | 2.95 | 3.02 |
Exercise price of an option (£) | 0.000125 | 0.000125 | 0.000125 |
Expected volatility | 38.14% | 37.52% | 36.53% |
Expected dividend yield | 2.59% | 2.74% | 3.56% |
Risk-free interest rate | 3.96% | 3.78% | 4.00% |
Expected option life to exercise (months) | 36 | 36 | 36 |
Grant date | 03/10/2023 | 15/12/2023 | 15/01/2024 |
Number of shares under option | 13,497 | 41,825 | 19,138 |
Fair value of share option from generally accepted business model (£) | 2.41 | 2.89 | 2.74 |
Share price (£) | 2.64 | 3.13 | 2.95 |
Exercise price of an option (£) | – | – | – |
Expected volatility | 36.38% | 38.14% | 37.52% |
Expected dividend yield | 3.07% | 2.59% | 2.74% |
Risk-free interest rate | 4.73% | 3.96% | 3.78% |
Expected option life to exercise (months) | 36 | 36 | 36 |
2024 | 2023 | |||||
Financial assets at | Financial liabilities | Carrying | Financial assets at | Financial liabilities | Carrying | |
amortised cost | at amortised cost | value | amortised cost | at amortised cost | value | |
£000 | £000 | £000 | £000 | £000 | £000 | |
Financial assets | ||||||
Trade receivables | 3,409 | – | 3,409 | 2,613 | – | 2,613 |
Accrued income | 37,327 | – | 37,327 | 33,662 | – | 33,662 |
Other receivables | 10,997 | – | 10,997 | 13,365 | – | 13,365 |
Cash and cash equivalents | 196,651 | – | 196,651 | 146,304 | – | 146,304 |
248,384 | – | 248,384 | 195,944 | – | 195,944 | |
Financial liabilities | ||||||
Trade and other payables | – | 55,169 | 55,169 | – | 46,030 | 46,030 |
Lease liabilities | – | 13,177 | 13,177 | – | 12,406 | 12,406 |
– | 68,346 | 68,346 | – | 58,436 | 58,436 |
2024 | 2023 | |
£000 | £000 | |
+ 25 bps (0.25%) | 418 | 293 |
- 25 bps (0.25%) | (418) | (293) |
2024 | 2023 | |
£000 | £000 | |
+ 50 bps (0.50%) | – | – |
- 50 bps (0.50%) | – | – |
2024 | 2023 | |
£000 | £000 | |
+ 10% higher | 7,861 | 6,341 |
- 10% lower | (7,861) | (6,341) |
Due within | 1 to 5 | After | ||
1 year | years | 5 years | Total | |
£000 | £000 | £000 | £000 | |
2024 | ||||
Trade and other payables | 55,169 | – | – | 55,169 |
Lease liabilities | 2,363 | 10,572 | 3,603 | 16,538 |
57,532 | 10,572 | 3,603 | 71,707 | |
2023 | ||||
Trade and other payables | 46,030 | – | – | 46,030 |
Lease liabilities | 2,384 | 8,216 | 5,525 | 16,125 |
48,414 | 8,216 | 5,525 | 62,155 |
Management | |||||
Annual | charge | ||||
Number of | Net AUM of | management | receivable at | ||
funds | funds | charge | 30 September | ||
Year | Type | £m | £000 | £000 | |
2024 | OEIC | 9 | 3,698.1 | 5,035 | 496 |
2023 | OEIC | 9 | 2,426.6 | 2,859 | 280 |
1 October | Change in | 30 September | ||
2023 | Cashflows | lease liability | 2024 | |
2024 | £000 | £000 | £000 | £000 |
Lease liabilities | 12,406 | (1,583) | 2,354 | 13,177 |
Total liabilities from financing activities | 12,406 | (1,583) | 2,354 | 13,177 |
1 October | Change in | 30 September | ||
2022 | Cashflows | lease liability | 2023 | |
2023 | £000 | £000 | £000 | £000 |
Lease liabilities | 13,961 | (1,576) | 21 | 12,406 |
Total liabilities from financing activities | 13,961 | (1,576) | 21 | 12,406 |
2024 | 2023 | |
£000 | £000 | |
Short-term employee benefits (excluding NI) | 3,273 | 2,893 |
Retirement benefits | 90 | 66 |
Share-based payment | 2,144 | 1,484 |
5,507 | 4,443 |